Business Review

Key financial and operating data

Income statement (in EUR million)

2020

2021

2022

2023

2024

Net interest income

4,774.8

4,975.7

5,950.6

7,227.9

7,528.3

Net fee and commission income

1,976.8

2,303.7

2,452.4

2,639.6

2,937.6

Net trading result and gains/losses from financial instruments at FVPL

199.5

231.8

-47.3

448.6

437.1

Operating income

7,155.1

7,742.0

8,570.6

10,551.6

11,178.5

Operating expenses

-4,220.5

-4,306.5

-4,574.9

-5,019.6

-5,278.9

Operating result 

2,934.6

3,435.5

3,995.8

5,532.0

5,899.6

Impairment result from financial instruments

-1,294.8

-158.8

-299.5

-127.8

-397.0

Other operating result

-278.3

-310.5

-398.5

-467.9

-414.3

Pre-tax result from continuing operations

1,368.0

2,933.4

3,222.4

4,794.8

4,997.3

Net result attributable to owners of the parent

783.1

1,923.4

2,164.7

2,997.6

3,125.3

 

 

 

 

 

 

Net interest margin (on average interest-bearing assets)

2.08%

2.05%

2.21%

2.50%

2.46%

Cost/income ratio

59.0%

55.6%

53.4%

47.6%

47.2%

Provisioning ratio (on average gross customer loans)

0.78%

0.09%

0.15%

0.06%

0.18%

Tax rate

25.0%

17.9%

17.3%

18.2%

21.1%

Return on tangible equity

5.1%

12.7%

13.8%

17.2%

16.3%

Earnings per share (in EUR)

1.57

4.17

4.83

6.80

7.20

 

 

 

 

 

 

Balance sheet (in EUR million)

Dec 20

Dec 21

Dec 22

Dec 23

Dec 24

Cash and cash balances

35,839

45,495

35,685

36,685

25,129

Trading, financial assets

46,849

53,211

59,833

63,690

75,781

Loans and advances to banks

21,466

21,001

18,435

21,432

26,972

Loans and advances to customers

166,050

180,268

202,109

207,828

218,067

Intangible assets

1,359

1,362

1,347

1,313

1,382

Miscellaneous assets

5,830

6,090

6,456

6,206

6,405

Total assets

277,394

307,428

323,865

337,155

353,736

Financial liabilities held for trading

2,625

2,474

3,264

2,304

1,821

Deposits from banks

24,771

31,886

28,821

22,911

21,261

Deposits from customers

191,070

210,523

223,973

232,815

241,651

Debt securities issued

30,676

32,130

35,904

43,759

51,889

Miscellaneous liabilities

5,840

6,902

6,599

6,864

6,346

Total equity

22,410

23,513

25,305

28,502

30,767

Total liabilities and equity

277,394

307,428

323,865

337,155

353,736

 

 

 

 

 

 

Loan/deposit ratio

86.9%

85.6%

90.2%

89.3%

90.2%

NPL ratio

2.7%

2.4%

2.0%

2.3%

2.6%

NPL coverage ratio (based on AC loans, ex collateral)

88.6%

90.9%

94.6%

85.1%

72.5%

Texas ratio

20.3%

18.3%

16.4%

16.6%

18.4%

Total own funds (CRR final, in EUR million)

23,643

24,758

26,184

29,094

30,943

CET1 capital ratio (CRR final)

14.2%

14.5%

14.2%

15.7%

15.1%

Total capital ratio (CRR final)

19.7%

19.1%

18.2%

19.9%

19.5%

 

 

 

 

 

 

About the share

2020

2021

2022

2023

2024

Shares outstanding at the end of the period

429,800,000

429,800,000

429,800,000

429,800,000

410,514,384

Weighted average number of outstanding shares

426,324,725

426,246,662

427,019,261

425,951,928

415,854,514

Market capitalisation (in EUR billion) 

10.7

17.8

12.9

15.8

24.5

High (in EUR) 

35.6

41.95

44.98

37.23

59.66

Low (in EUR) 

15.34

24.80

21.66

28.19

36.46

Closing price (in EUR) 

24.94

41.35

29.90

36.73

59.66

Price/earnings ratio 

16.0

10.0

6.2

5.4

8.2

Dividend per share (in EUR) 

1.50

1.60

1.90

2.70

3.00

Payout ratio 

96.4%

38.7%

39.6%

40.0%

41.2%

Dividend yield 

6.0%

3.9%

6.4%

7.4%

5.0%

Book value per share (in EUR)

34.0

36.7

39.8

44.8

49.8

Price/book ratio 

0.7

1.1

0.8

0.8

1.2

 

 

 

 

 

 

Additional information

Dec 20

Dec 21

Dec 22

Dec 23

Dec 24

Employees (full-time equivalents)

45,690

44,596

45,485

45,723

45,717

Branches

2,193

2,091

2,029

1,948

1,871

Customers (in million)

16.1

16.1

16.1

16.2

16.6

CRR: Capital Requirements Regulation
Shares outstanding include Erste Group shares held by savings banks that are members of the Haftungsverbund (cross-guarantee system).